Quarterly report pursuant to Section 13 or 15(d)

Right of Use Assets and Liabilities ??? Operating Leases

v3.23.4
Right of Use Assets and Liabilities – Operating Leases
6 Months Ended
Nov. 30, 2023
Disclosure Text Block [Abstract]  
Lessee, Operating Leases [Text Block]

Note 9: Right of Use Assets and Liabilities Operating Leases

 

The Company has operating leases for offices and warehouses. The Company’s leases have remaining lease terms of 1 year to 10.5 years, some of which include options to extend.

 

The Company’s lease expense for the three months ended November 30, 2023 and 2022 was entirely comprised of operating leases and amounted to $123,408 and $124,388, respectively. The Company’s lease expense for the six months ended November 30, 2023 and 2022 was entirely comprised of operating leases and amounted to $123,408 and $124,388, respectively.

 

The Company’s right of use (“ROU”) asset amortization for the three months ended November 30, 2023 and 2022 was $89,736 and $86,749, respectively. The Company’s ROU asset amortization for the six months ended November 30, 2023 and 2022 was $186,424 and $174,067, respectively.

 

The Company has recorded total right of use assets of $4,384,520 and liabilities in the amount of $4,297,720 through November 30, 2023.

 

Right of use assets – operating leases are summarized below:

 

   

November 30,

2023

 

Amount at inception of leases

  $ 4,384,520  

Amount amortized

    (2,498,580

)

Prior Period Impairment of Quinn River Lease

    (205,888

)

Balance – November 30, 2023

  $ 1,680,052  

 

Operating lease liabilities are summarized below:

 

Amount at inception of leases

  $ 4,297,720  

Amount amortized

    (2,334,821

)

Balance – November 30, 2023

  $ 1,962,899  

 

Warehouse and offices

  $ 1,751,609  

Land

    205,888  

Office equipment

    5,402  

Balance – November 30, 2023

  $ 1,962,899  
         
         

Lease liability

  $ 1,962,899  

Less: current portion

    (423,925

)

Lease liability, non-current

  $ 1,538,974  

 

Maturity analysis under these lease agreements is as follows:

 

Twelve months ended November 30, 2024

  $ 608,650  

Twelve months ended November 30, 2025

    586,042  

Twelve months ended November 30, 2026

    366,582  

Twelve months ended November 30, 2027

    296,306  

Twelve months ended November 30, 2028

    291,933  

Thereafter

    391,713  

Total

  $ 2,541,226  

Less: Present value discount

    (578,327

)

Lease liability

  $ 1,962,899