Quarterly report pursuant to Section 13 or 15(d)

Right to Use Assets and Liabilities - Operating Leases

v3.20.1
Right to Use Assets and Liabilities - Operating Leases
9 Months Ended
Feb. 29, 2020
Disclosure Text Block [Abstract]  
Lessee, Operating Leases [Text Block]

Note 10 – Right to Use Assets and Liabilities – Operating Leases


The Company has operating leases for offices and warehouses. The Company’s leases have remaining lease terms of 1 year to 4 years, some of which include options to extend.


The Company’s lease expense for the three and nine months ended February 29, 2020 was entirely comprised of operating leases and amounted to $109,236 and $305,019, respectively. The Company’s right of use (“ROU”) asset amortization for the three and nine months ended February 29, 2020 was $92,285 and $267,863, respectively. The difference between the lease expense and the associated ROU asset amortization consists of interest. 


Right to use assets – operating leases are summarized below:


   

February 29,

2020

 

Amount at inception of leases

  $ 1,781,446  

Amount amortized

    (1,215,397

)

Balance – February 29, 2020

  $ 566,049  

Operating lease liabilities are summarized below:


Amount at inception of leases

  $ 1,781,446  

Amount amortized

    (1,101,532

)

Balance – February 29, 2020

  $ 679,914  

   

February 29,

2020

 

Warehouses and offices 

  $ 679,914  

Lease liability

  $ 679,914  

Less: current portion

    (443,063

)

Lease liability, non-current

  $ 236,851  

Maturity analysis under these lease agreements is as follows:


Twelve months ended February 28, 2021

  $ 443,063  

Twelve months ended February 28, 2022

    147,767  

Twelve months ended February 28, 2023

    122,128  

Twelve months ended February 29, 2024

    43,677  

Twelve months ended February 28, 2025

    -  

Thereafter

    -  

Total

  $ 756,635  

Less: Present value discount

    (76,721

)

Lease liability

  $ 679,914