Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

v3.23.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended
Aug. 31, 2023
Aug. 31, 2022
Statement of Cash Flows [Abstract]    
Net income (loss) $ (461,733) $ (1,332,125)
Adjustments to reconcile net loss to net cash used in operating activities:    
Loss on equity investment 0 234,430
Amortization of debt discounts 171,656 194,774
Gain on settlement of note receivable 0 (348,165)
Gain on settlement of accounts payable (4,375) 0
Depreciation and amortization expense 166,474 236,935
Bad debt expense 300 0
Changes in assets and liabilities:    
Accounts receivable (327,128) (120,942)
Prepaid expenses and other current assets 23,805 (112,080)
Inventory (38,552) (798,707)
Right of use asset 89,736 86,749
Accounts payable and accrued expenses 650,236 90,406
Accrued interest 122,226 (32,149)
Deferred tax liability 477,524 519,085
Operating lease liability (86,919) (79,974)
Net cash used in operating activities 783,250 (1,461,763)
CASH FLOWS FROM INVESTING ACTIVITIES    
Payments to purchase property, plant and equipment (20,683) (88,233)
Payment for construction security deposit (58,175) 0
Investment in Quinn River 0 (805,234)
Proceeds from collection of note receivable 0 348,165
Net cash used in investing activities (78,858) (545,302)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from loan payable 0 650,115
Repayments of loan payable (401,781) (585,962)
Principal payments on notes payable (145,833) 0
Repayments on convertible debt (100,000) 0
Principal payments on finance leases (20,519) (16,907)
Net cash used in financing activities (668,133) 47,246
Net increase in cash and cash equivalents 36,259 (1,959,819)
Cash and cash equivalents at beginning of period 998,421 2,551,859
Cash and cash equivalents at end of period 1,034,680 592,040
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Interest paid 163,783 679,604
Income taxes paid 0 0
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Initial ROU asset and lease liability - operating $ 0 $ 46,475