Quarterly report pursuant to Section 13 or 15(d)

Right to Use Assets and Liabilities ??? Operating Leases

v3.22.4
Right to Use Assets and Liabilities – Operating Leases
6 Months Ended
Nov. 30, 2022
Disclosure Text Block [Abstract]  
Lessee, Operating Leases [Text Block]

Note 9 Right of Use Assets and Liabilities Operating Leases

 

The Company has operating leases for offices and warehouses. The Company’s leases have remaining lease terms of 1 year to 10.5 years, some of which include options to extend.

 

The Company’s lease expense for the three months ended November 30, 2022 and 2021 was entirely comprised of operating leases and amounted to $83,520 and $126,430, respectively. The Company’s lease expense for the six months ended November 30, 2022 and 2021 was entirely comprised of operating leases and amounted to $207,908 and $249,374, respectively. The Company’s right of use (“ROU”) asset amortization for the three months ended November 30, 2022 and 2021 was $87,318 and $80,021, respectively. The Company’s right of use (“ROU”) asset amortization for the three months ended November 30, 2022 and 2021 was $174,067 and $158,257, respectively. The difference between the lease expense and the associated ROU asset amortization consists of interest.

 

The Company has recorded total right of use assets of $4,159,621 and liabilities in the amount of $4,116,221 through November 30, 2022. During the six months ended November 30, 2022, the Company entered into an agreement to extend the lease term of its property located at 1718 Industrial Road from August 31, 2022 to August 31, 2024, resulting in an increase in right of use assets and lease liabilities in the amount of $46,745.

 

On May 17, 2022, pursuant to the Quinn River Joint Venture Agreement (see note 4 for details), the Company, through CLS Nevada, Inc., entered into an agreement (the “Quinn River Lease”) to use approximately 20 acres of land for purposes of building and operating a facility to grow cannabis. The lease has a term of 9 years, with two-year renewal options. Rent is $3,500 per quarter. The initial amount of the right of use asset and operating lease liability under the Quinn River Lease was $221,469.

 

Right of use assets – operating leases are summarized below:

 

   

November 30,

2022

 

Amount at inception of leases

  $ 4,159,621  

Amount amortized

    (2,132,426

)

Balance – November 30, 2022

  $ 2,027,195  

 

Operating lease liabilities are summarized below:

 

Amount at inception of leases

  $ 4,116,221  

Amount amortized

    (2,027,222

)

Balance – November 30, 2022

  $ 2,088,999  

 

Warehouse and offices

  $ 1,808,834  

Land

    211,211  

Office equipment

    7,150  

Balance – November 30, 2022

  $ 2,027,195  
         
         

Lease liability

  $ 2,088,999  

Less: current portion

    (352,162

)

Lease liability, non-current

  $ 1,736,837  

 

Maturity analysis under these lease agreements is as follows:

 

Twelve months ended November 30, 2023

  $ 521,105  

Twelve months ended November 30, 2024

    526,348  

Twelve months ended November 30, 2025

    522,901  

Twelve months ended November 30, 2026

    301,547  

Twelve months ended November 30, 2027

    229,320  

Thereafter

    626,435  

Total

  $ 2,727,656  

Less: Present value discount

    (638,657

)

Lease liability

  $ 2,088,999