Quarterly report pursuant to Section 13 or 15(d)

Right to Use Assets and Liabilities ??? Operating Leases

v3.22.2.2
Right to Use Assets and Liabilities – Operating Leases
3 Months Ended
Aug. 31, 2022
Disclosure Text Block [Abstract]  
Lessee, Operating Leases [Text Block]

Note 9 Right of Use Assets and Liabilities Operating Leases

 

The Company has operating leases for offices and warehouses. The Company’s leases have remaining lease terms of 1 year to 10.5 years, some of which include options to extend.

 

The Company’s lease expense for the three months ended August 31, 2022 and 2021 was entirely comprised of operating leases and amounted to $124,388 and $122,944, respectively. The Company’s right of use (“ROU”) asset amortization for the three months ended August 31, 2022 and 2021 was $86,749 and $70,263, respectively. The difference between the lease expense and the associated ROU asset amortization consists of interest.

 

The Company has recorded total right of use assets of $4,159,621 and liabilities in the amount of $4,116,221 through August 31, 2022. During the three months ended August 31, 2022,the Company entered into an agreement to extend the lease term of its property located at 1718 Industrial Road from August 31, 2022 to August 31, 2024, resulting in an increase in right of use assets and lease liabilities in the amount of $46,745.

 

On May 17, 2022, pursuant to the Quinn River Joint Venture Agreement (see note 4), the Company, through CLS Nevada, Inc., entered into an agreement (the “Quinn River Lease”) to use approximately 20 acres of land for purposes of building and operating a facility to grow cannabis. The lease has a term of 9 years, with two-year renewal options. Rent is $3,500 per quarter. The initial amount of the right of use asset and operating lease liability under the Quinn River Lease was $221,469.

 

Right of use assets – operating leases are summarized below:

 

   

August 31,

2022

 

Amount at inception of leases

  $ 4,159,621  

Amount amortized

    (2,045,108

)

Balance – August 31, 2022

  $ 2,114,513  

 

Operating lease liabilities are summarized below:

 

Amount at inception of leases

  $ 4,116,221  

Amount amortized

    (1,946,043

)

Balance – August 31, 2022

  $ 2,170,178  

 

Warehouse and offices

  $ 1,948,886  

Land

    213,727  

Office equipment

    7,565  

Balance – August 31, 2022

  $ 2,170,178  
         
         

Lease liability

  $ 2,170,178  

Less: current portion

    (341,625

)

Lease liability, non-current

  $ 1,828,553  

 

Maturity analysis under these lease agreements is as follows:

 

Twelve months ended August 31, 2023

  $ 517,658  

Twelve months ended August 31, 2024

    529,431  

Twelve months ended August 31, 2025

    519,444  

Twelve months ended August 31, 2026

    376,797  

Twelve months ended August 31, 2027

    227,999  

Thereafter

    684,095  

Total

  $ 2,855,424  

Less: Present value discount

    (685,246

)

Lease liability

  $ 2,170,178