General form of registration statement for all companies including face-amount certificate companies

RIGHT TO USE ASSETS AND LIABILITIES - OPERATING LEASES

v3.21.2
RIGHT TO USE ASSETS AND LIABILITIES - OPERATING LEASES
9 Months Ended 12 Months Ended
Feb. 28, 2021
May 31, 2020
Disclosure Text Block [Abstract]    
Lessee, Operating Leases [Text Block]

Note 10 Right to Use Assets and Liabilities Operating Leases


The Company has operating leases for offices and warehouses. The Company’s leases have remaining lease terms of 1 year to 4 years, some of which include options to extend.


The Company’s lease expense for the three and nine months ended February 28, 2021 was entirely comprised of operating leases and amounted to $106,903 and $314,313, respectively. The Company’s right of use (“ROU”) asset amortization for the three and nine months ended February 28, 2021 was $91,007 and $266,734, respectively. The difference between the lease expense and the associated ROU asset amortization consists of interest. 


Right to use assets – operating leases are summarized below:


   

February 28,

2021

 

Amount at inception of leases

  $ 2,703,821  

Amount amortized

    (1,567,126

)

Balance – February 28, 2021

  $ 1,136,695  

Operating lease liabilities are summarized below:


Amount at inception of leases

  $ 2,675,310  

Amount amortized

    (1,516,570

)

Balance – February 28, 2021

  $ 1,158,740  

   

February 28,

2021

 

Warehouses and offices

  $ 1,158,740  

Lease liability

  $ 1,158,740  

Less: current portion

    (93,532

)

Lease liability, non-current

  $ 1,065,208  

Maturity analysis under these lease agreements is as follows:


Twelve months ended February 28, 2022

  $ 182,858  

Twelve months ended February 28, 2023

    173,710  

Twelve months ended February 29, 2024

    168,408  

Twelve months ended February 28, 2025

    173,244  

Twelve months ended February 28, 2026

    178,225  

Thereafter

    765,722  

Total

  $ 1,642,167  

Less: Present value discount

    (483,427

)

Lease liability

  $ 1,158,740  

NOTE 11 – RIGHT TO USE ASSETS AND LIABILITIES OPERATING LEASES


The Company has operating leases for offices and warehouses. The Company’s leases have remaining lease terms of 1 year to 4 years, some of which include options to extend.


The Company’s lease expense for the year ended May 31, 2020 was entirely comprised of operating leases and amounted to $420,953. The Company’s right of use (“ROU”) asset amortization for the year ended May 31, 2020 was $361,404. The difference between the lease expense and the associated ROU asset amortization consists of interest. 


The Company has recorded total right to use assets of $2,703,821 and liabilities in the amount of $2,675,310 through May 31, 2020, resulting in a gain in the amount of $28,511. During the year ended May 31, 2020, the Company entered into agreements to amend certain of its operating leases; the lease of the dispensary and administrative offices at 1800 Industrial Road were extended from June 30, 2023 to February 28, 2030, and the lease of the offices at 1718 Industrial Road was extended from August 31, 2020 to August 31, 2022.


Right to use assets – operating leases are summarized below:


   

May 31,

2020

 

Amount at inception of leases

  $ 2,703,821  

Amount amortized

    (1,300,392

)

Balance – May 31, 2020

  $ 1,403,429  

Operating lease liabilities are summarized below:


Amount at inception of leases

  $ 2,675,310  

Amount amortized

    (1,202,259

)

Balance – May 31, 2020

  $ 1,473,051  

   

May 31,

2020

 

Warehouses and offices 

  $ 1,473,051  

Lease liability

  $ 1,473,051  

Less: current portion

    (336,900

)

Lease liability, non-current

  $ 1,136,151  

Maturity analysis under these lease agreements is as follows:


Twelve months ended May 31, 2021

  $ 440,022  

Twelve months ended May 31, 2022

    184,172  

Twelve months ended May 31, 2023

    168,886  

Twelve months ended May 31, 2024

    169,617  

Twelve months ended May 31, 2025

    174,489  

Thereafter

    899,441  

Total

  $ 2,036,627  

Less: Present value discount

    (563,576

)

Lease liability

  $ 1,473,051