Quarterly report pursuant to Section 13 or 15(d)

Right to Use Assets and Liabilities ??? Operating Leases

v3.20.2
Right to Use Assets and Liabilities – Operating Leases
3 Months Ended
Aug. 31, 2020
Disclosure Text Block [Abstract]  
Lessee, Operating Leases [Text Block]

Note 10 – Right to Use Assets and Liabilities – Operating Leases


The Company has operating leases for offices and warehouses. The Company’s leases have remaining lease terms of 1 year to 4 years, some of which include options to extend.


The Company’s lease expense for the three months ended August 31, 2020 was entirely comprised of operating leases and amounted to $102,617. The Company’s right of use (“ROU”) asset amortization for the three months ended August 31, 2020 was $86,830. The difference between the lease expense and the associated ROU asset amortization consists of interest. 


Right to use assets – operating leases are summarized below:


   

August 31,

2020

 

Amount at inception of leases

  $ 2,703,821  

Amount amortized

    (1,387,222

)

Balance – August 31, 2020

  $ 1,316,599  

Operating lease liabilities are summarized below:


Amount at inception of leases

  $ 2,675,310  

Amount amortized

    (1,304,876

)

Balance – August 31, 2020

  $ 1,370,434  

   

August 31,

2020

 

Warehouses and offices

  $ 1,370,434  

Lease liability

  $ 1,370,434  

Less: current portion

    (257,384

)

Lease liability, non-current

  $ 1,113,050  

Maturity analysis under these lease agreements is as follows:


Twelve months ended August 31, 2021

  $ 354,295  

Twelve months ended August 31, 2022

    183,429  

Twelve months ended August 31, 2023

    166,060  

Twelve months ended August 31, 2024

    170,826  

Twelve months ended August 31, 2025

    175,735  

Thereafter

    854,884  

Total

  $ 1,905,229  

Less: Present value discount

    (534,795

)

Lease liability

  $ 1,370,434