Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

v3.3.1.900
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
9 Months Ended
Feb. 29, 2016
Feb. 28, 2015
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) $ (1,862,610) $ (659,748)
Adjustments to reconcile net loss to net cash used in operating activities:    
Imputed interest 807 445
Issuance of stock for services 115,050 0
Stock-based compensation 327,500 0
Amortization of debt discount 114,489 0
Depreciation and amortization expense 957 0
Changes in assets and liabilities:    
Due from related parties 0 (6,497)
Prepaid expenses 17,638 (102,216)
Accounts payable and accrued expenses 198,464 111,932
Deferred liabilities 47,888 0
Accrued compensation, related party 106,250 68,750
Due to related parties (525) 17,930
Accrued interest, related party 39,647 0
Accrued interest 22,521 0
Net cash used in operating activities (871,924) (569,404)
CASH FLOWS FROM INVESTING ACTIVITIES    
Payments to acquire equipment (2,674) 0
Payment for construction in progress (41,803) 0
Payments to acquire intangible assets 0 (2,158)
Payments for investment in shell company 0 (295,250)
Net cash used in investing activities (44,477) (297,408)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from sale of common stock 0 1,000,000
Proceeds from related party convertible notes payable 345,000  
Proceeds from related party notes payable 392,750 0
Net cash provided by financing activities 737,750 1,000,000
Net increase in cash and cash equivalents (178,651) 133,188
Cash and cash equivalents at beginning of period 208,821 0
Cash and cash equivalents at end of period 30,170 425,302
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Interest paid 0 0
Income taxes paid 0 0
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Stock issued to founder for intellectual property 0 500
Discount on notes payable 945,000 0
Transfer principle from related party notes payable to related party convertible notes payable $ 945,000 $ 0